← Back to overview Case study

A reference 5 MW hosting operation

Example assumptions used to model Equalizer's impact on a 5 MW hosting operation — then make it yours with the interactive calculator below.

Reference hosting operation

MetricValue
Total capacity5 MW
Hosting rate$0.065 / kWh
Fleet efficiency (average)14 J/TH
Average uptime (before Equalizer)95%
Hosting margin10%
Negative-profit capacity (miners operating at a loss)10%
Hashrate sink (retained excess hashrate)2%

Estimated monthly profit contribution

Estimated monthly profit contribution from each Equalizer revenue pillar.

+$42,586/mo
$22,539 → $65,125 of monthly profit · +188.9%
Uptime Stabilizer
Boosts effective uptime from 95% to 100%
+$11,863/mo
Smart Rack
Virtualizes 10% of negative-profit capacity (0.50 MW)
+$23,725/mo
Hash Rate Sink
Monetizes excess performance by retaining 2% of hashrate
+$6,999/mo

Model your own facility

The calculator loads with the case-study assumptions above. Toggle pillars on or off and drag any slider to see isolated or combined effects on your bottom line.

Active Equalizer pillars
Uptime Stabilizer
Boost effective uptime to 100%
Smart Rack
Virtualize negative-profit machines
Hash Rate Sink
Retain a % of total hashrate
Hosting center profile

The facility's net profit margin on standard hosting contracts.

Equalizer variables

What % of capacity is occupied by loss-making machines to virtualize?

Percentage of facility hashrate retained by the host.

Average efficiency of the machines running.

Live market inputs
Live daily machine profitability (at current rate)

S19 · 100 TH

3050 W · SHA-256
Income --
Power cost --
--

KS3M · 6 TH

3400 W · kHeavyHash
Income ≈ fixed est. --
Power cost --
--

S21 · 200 TH

3500 W · SHA-256
Income --
Power cost --
--
Monthly results
1 · Base monthly revenueCurrent hosting income without Equalizer
$0
2 · Base monthly profitNet profit at 10% facility margin
$0
3 · Additional revenue via Equalizer pillars
Uptime StabilizerRecapturing downtime revenue
+$0
Smart RackRe-hosting freed capacity (0.50 MW)
+$0
Hash Rate SinkMining revenue from retained 0 TH/s
+$0
4 · Total revenue increaseCombined new monthly revenue streams
+$0
5 · New total monthly profitBase profit + Equalizer revenue
$0
6 · Profit increase
+0%

Figures are illustrative estimates derived from the stated assumptions (730 hours/month, 3.125 BTC block reward, 144 blocks/day). Pillar revenue is modeled as direct profit contribution, consistent with the reference case study. The KS3M income is a fixed estimate — kHeavyHash earnings are not derived from BTC difficulty.

Want to discuss your results?

Tell us about your operation and we'll show you where Equalizer can create value.

Request a demo